Majestic

Investor Dashboard — Houston, TX

As of April 5, 2026
Total Units44
Report DateSunday, April 5, 2026

✅ What's Working

  • Strong rent collection at 99.1%$38,836 collected
  • NOI of $19,062 for February
  • Low delinquency at 3.4%$1,715 outstanding

⚠️ Areas of Concern

  • 5 vacant units to fill11.4% vacancy rate
  • 2 residents on notice to vacateUnits 6 & 38
  • YTD Net Income negative-$12,425 YTD

Portfolio At-a-Glance

Occupancy
86.4%
38 of 44 units
Leased
86.4%
1 pre-leased
Collections
$38.8K
99.1% of billed
Delinquency
3.4%
4 accounts
Open Work Orders
0
Net Move-ins
-1
0 in / 1 out
New Leases
0
0 renewals
On Notice
1
units
Total Cash
$420.6K
4 accounts
Avg. Unit Rent
$996
$1.41/SF

Bank Account Balances

OPERATING
Cash - Operating Account
$30.3K
INVESTOR
Investor Account
$3.7K
RESERVE
Money Market Reserve
$129.0K
ESCROW-RR
Escrow - Replacement Reserve
$257.6K
Total Cash Position
$420.6K
All accounts combined · As of April 5, 2026
Majestic Investor DashboardData as of 2026-04-05